| Managements Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2007 (Expressed in United States dollars)
Selected Annual Information
| Expressed in thousands of United States dollars |
12 Months ended |
Six Months ended |
12 Months ended |
| (except for per share information) |
December 31, 2007 |
December 31, 2006 |
June 30, 2006 |
| Mineral sales |
|
$ 39,562 |
|
$ 39,461 |
|
$ 37,953 |
| Direct cost of mineral sales |
|
(35,186) |
|
(38,681) |
|
(28,050) |
| Mine site administration costs |
|
(7,613) |
|
(6,855) |
|
(8,342) |
| Depletion and depreciation |
|
(8,704) |
|
(6,657) |
|
(9,762) |
| |
|
(11,941) |
|
(12,732) |
|
(8,201) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Administration, office and general |
|
(16,461) |
|
(8,786) |
|
(5,982) |
| Exploration |
|
(137) |
|
(1,379) |
|
(353) |
| Professional fees |
|
(1,122) |
|
(1,419) |
|
(1,437) |
| Stock compensation expense |
|
(7,249) |
|
(1,972) |
|
( 1,805) |
| Other income (expenses) |
|
5,052 |
|
32,588 |
|
(19,592) |
| Income taxes and minority interest |
|
597 |
|
976 |
|
1,774 |
| |
|
|
|
|
|
|
| Net (loss) profit |
|
(31,261) |
|
7,276 |
|
(35,596) |
| |
|
|
|
|
|
|
| EBITDA (1) (see below) |
|
|
|
|
|
|
| |
|
52,925 |
|
25,638 |
|
(280) |
| |
|
|
|
|
|
|
| Profit (loss) per share basic (US dollars) |
|
$ (0.07) |
|
$ 0.02 |
|
$ (0.13) |
| Profit (loss) per share diluted (US dollars) |
|
$ (0.07) |
|
$ 0.02 |
|
$ (0.13) |
| WEIGHTED AVERAGE NUMBER OF |
|
|
|
|
|
|
| SHARES OUTSTANDING – BASIC |
|
434,147,546 |
|
394,561,832 |
|
281,543,480 |
| WEIGHTED AVERAGE NUMBER OF |
|
|
|
|
|
|
| SHARES OUTSTANDING DILUTED |
|
434,147,546 |
|
397,896,557 |
|
281,543,480 |
| Operating cash flows |
|
(54,352) |
|
(29,293) |
|
(27,817) |
| Cash and cash equivalents |
|
20,061 |
|
131,937 |
|
82,482 |
| Total assets |
|
1,007,476 |
|
926,873 |
|
804,668 |
| Long-term debt |
|
365,559 |
|
328,554 |
|
320,560 |
| |
|
|
|
|
|
|
| Shareholders equity |
|
464,593 |
|
419,136 |
|
301,950 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| EBITDA (1) is calculated as follows: |
|
|
|
|
|
|
| Net profit (loss) |
|
(31,261) |
|
7,276 |
|
(35,596) |
| Depletion and depreciation |
|
8,704 |
|
6,657 |
|
9,762 |
| Interest and finance charges |
|
21,562 |
|
10,097 |
|
11,938 |
| Stock compensation expense |
|
7,249 |
|
1,972 |
|
1,805 |
| Fair value loss (gains) on forward obligations |
|
7,932 |
|
(63) |
|
(214) |
| Foreign exchange loss |
|
38,874 |
|
644 |
|
12,859 |
| Income taxes |
|
(135) |
|
(945) |
|
(834) |
| |
|
|
|
|
|
|
| EBITDA (1) |
|
$ 52,925 |
|
$ 25,638 |
|
$ (280) |
| (1) |
The Company defines EBITDA as “Earnings before interest, taxes, depreciation and depletion, non-cash foreign exchange loss or gain,
stock compensation expense, fair value losses or gains on forward obligations and interest and finance expense”. It is a non-GAAP
measure and is more specifically described in the section entitled “Non-GAAP measures” on the final page of this MDA. |
|